| Revenue | DKK 3,7M | -29% |
| EBITDA | DKK -305K | -124% |
| Net profit | DKK -1,2M | -606% |
| Total assets | DKK 7,2M | -17% |
| Equity | DKK -5M | -32% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.483 | 3.100 | 2.907 | 3.695 | 3.906 | 5.126 | 3.654 |
| Staff expenses | -2.041 | -2.724 | -2.264 | -2.910 | -2.828 | -3.636 | -3.817 |
| EBITDA | 442 | 375 | 643 | 786 | 586 | 1.263 | -305 |
| Depreciation & amort. | -651 | -1.182 | -1.244 | -1.244 | -1.244 | -939 | -720 |
| EBIT | -209 | -806 | -600 | -458 | -657 | 324 | -1.025 |
| Net financials | -472 | -477 | -339 | -319 | -349 | -547 | -549 |
| Profit before tax | -681 | -1.284 | -939 | -777 | -1.006 | -224 | -1.574 |
| Tax | -110 | -282 | -207 | -171 | -221 | -50 | -346 |
| Net profit | -571 | -1.001 | -733 | -606 | -785 | -174 | -1.228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.904 | 12.795 | 11.598 | 10.429 | 9.553 | 8.618 | 7.190 |
| Equity | -521 | -1.522 | -2.255 | -2.861 | -3.646 | -3.820 | -5.048 |
| Long-term debt | 9.606 | 12.471 | 10.618 | 10.029 | 9.808 | 6.487 | 7.107 |
| Short-term debt | 2.647 | 1.528 | 2.890 | 2.947 | 3.106 | 5.623 | 4.933 |
| Total debt | 12.253 | 13.999 | 13.508 | 12.976 | 12.914 | 12.110 | 12.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2018 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTreatment Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Seistrup | Management | 0 companies |
| Thomas Jørgensen | Chief Executive Officer | 0 companies |