| Revenue | DKK 2M | +25% |
| EBITDA | DKK 884K | +61% |
| Net profit | DKK 561K | +68% |
| Total assets | DKK 1,5M | +20% |
| Equity | DKK 964K | +20% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 489 | 947 | 1.079 | 1.049 | 1.616 | 1.630 | 2.044 |
| Staff expenses | -523 | -753 | -745 | -728 | -1.048 | -1.080 | -1.160 |
| EBITDA | -34 | 193 | 334 | 321 | 569 | 550 | 884 |
| Depreciation & amort. | -56 | -89 | -97 | -100 | -127 | -104 | -121 |
| EBIT | -90 | 104 | 237 | 221 | 442 | 447 | 763 |
| Net financials | -13 | -14 | -10 | -12 | -25 | -15 | -42 |
| Profit before tax | -103 | 90 | 226 | 208 | 417 | 431 | 722 |
| Tax | -19 | 24 | 52 | 48 | 95 | 98 | 161 |
| Net profit | -84 | 66 | 175 | 160 | 322 | 333 | 561 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 494 | 485 | 605 | 863 | 931 | 1.229 | 1.475 |
| Equity | -34 | 32 | 207 | 367 | 590 | 803 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 451 | 398 | 496 | 341 | 426 | 511 |
| Total debt | 528 | 451 | 398 | 496 | 341 | 426 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
IK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kragskovhede Langerhuus Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Alsted | Management | 0 companies |
| Irene Kragskovhede Langerhuus | Management | 0 companies |