| Revenue | DKK 13,6M | -31817% |
| EBITDA | DKK 12,9M | +30248% |
| Net profit | DKK 12,7M | +489% |
| Total assets | DKK 114K | -98% |
| Equity | DKK -19,8M | +39% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -0 | -14 | -33 | -28 | -38 | -43 | 13.566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -14 | -33 | -28 | -38 | -43 | 12.895 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -14 | -33 | -28 | -38 | -43 | 12.895 |
| Net financials | -5.897 | -5.645 | -5.561 | -9.467 | -7.417 | -3.315 | 2.598 |
| Profit before tax | -5.897 | -5.658 | -5.594 | -9.495 | -7.455 | -3.358 | 15.494 |
| Tax | -272 | -231 | -279 | -311 | -245 | -79 | 2.748 |
| Net profit | -5.625 | -5.428 | -5.315 | -9.184 | -7.210 | -3.279 | 12.746 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.094 | 11.551 | 14.058 | 11.370 | 8.986 | 6.840 | 114 |
| Equity | -1.369 | -6.892 | -12.061 | -21.328 | -29.031 | -32.275 | -19.827 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 0 |
| Short-term debt | 14.463 | 15.443 | 17.318 | 25.083 | 26.201 | 26.481 | 18.623 |
| Total debt | 17.463 | 18.443 | 20.318 | 28.083 | 29.201 | 29.481 | 18.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMI Holding ApS | Company | 100.0% | 100.0% | 2024 |
G. HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Bach Pedersen | Chief Executive Officer | 0 companies |
| Anette Jensen | Chairman | 0 companies |
| Jakob Alkier | Board of Directors | 0 companies |