| Revenue | DKK 9M | +37% |
| EBITDA | DKK 488K | +274% |
| Net profit | DKK -54K | +79% |
| Total assets | DKK 20,3M | +13% |
| Equity | DKK 4,8M | -1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.025 | 6.249 | 9.330 | 6.542 | 8.994 |
| Staff expenses | -2.727 | -3.658 | -4.748 | -6.286 | -8.506 |
| EBITDA | 298 | 2.591 | 4.582 | 130 | 488 |
| Depreciation & amort. | -36 | -80 | -151 | -149 | -135 |
| EBIT | 262 | 2.511 | 4.431 | -18 | 353 |
| Net financials | -71 | -150 | -326 | -308 | -420 |
| Profit before tax | 190 | 2.361 | 4.105 | -326 | -67 |
| Tax | 44 | 525 | 917 | -67 | -13 |
| Net profit | 146 | 1.837 | 3.188 | -259 | -54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.080 | 15.052 | 21.916 | 17.929 | 20.260 |
| Equity | 120 | 1.957 | 5.145 | 4.886 | 4.832 |
| Long-term debt | 198 | 200 | 0 | 0 | 0 |
| Short-term debt | 4.762 | 12.875 | 16.754 | 13.043 | 15.428 |
| Total debt | 4.959 | 13.075 | 16.754 | 13.043 | 15.428 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Management | Management | 2024 |
HK Founder | Founder | 2018 |
TS Management | Management | 2024 |
| Former (3) | ||
BR Management | Management | 2022 – 2024 |
KB Management | Management | 2018 – 2019 |
HW Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 15–19.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Luksch | Management | 0 companies |
| Brian Rasmussen Lyngholm | Management | 0 companies |
| Kim Belling Hansen | Management | 0 companies |
| HELU KABEL GmbH | Founder | 0 companies |
| Troels Stubkjær Jensen | Management | 0 companies |
| Holger Weeber | Management | 0 companies |