| Revenue | DKK 54K | -167% |
| EBITDA | DKK 54K | +167% |
| Net profit | DKK 54K | +167% |
| Total assets | DKK 427K | +9% |
| Equity | DKK -9,1M | +1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 143 | 854 | 4.195 | 5.578 | -121 | -81 | 54 |
| Staff expenses | -572 | -470 | -3.250 | -3.182 | -115 | -0 | -0 |
| EBITDA | -429 | 384 | 945 | 2.396 | -235 | -81 | 54 |
| Depreciation & amort. | 158 | -552 | -531 | -427 | -11.040 | -0 | -0 |
| EBIT | -587 | -168 | 414 | 1.970 | -11.275 | -81 | 54 |
| Net financials | -326 | -302 | -331 | -345 | -355 | -0 | 0 |
| Profit before tax | -912 | -470 | 83 | 1.624 | -11.630 | -81 | 54 |
| Tax | -200 | -126 | -84 | 323 | -2.064 | -0 | -0 |
| Net profit | -712 | -344 | 167 | 1.301 | -9.566 | -81 | 54 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.852 | 9.633 | 12.788 | 12.277 | 542 | 391 | 427 |
| Equity | -662 | -1.006 | -839 | 462 | -9.104 | -9.185 | -9.131 |
| Long-term debt | 6.809 | 8.603 | 11.263 | 9.209 | 9.554 | 257 | 257 |
| Short-term debt | 271 | 922 | 1.015 | 543 | 92 | 9.318 | 9.301 |
| Total debt | 7.080 | 9.525 | 12.277 | 9.751 | 9.646 | 9.576 | 9.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRC Consulting ApS | Company | 66.7% | 66.7% | 2020 |
Henriksholm 2018 ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Cristiano Riccardo Cairo | Management | 0 companies |
| Christopher Moyell Juul | Board of Directors | 0 companies |
| Bonna Leerhøy | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Kristian Schrøder Hart-Hansen | Chairman | 0 companies |
| Anne Cathrine Fleischer | Board of Directors | 0 companies |
| Stig Lumbye | Board of Directors | 0 companies |