| Revenue | DKK 623 | -122% |
| EBITDA | DKK -14K | +49% |
| Net profit | DKK -12K | -136% |
| Total assets | DKK 82K | -84% |
| Equity | DKK 74K | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 6 | 20 | -9 | -12 | -11 | -3 | 1 |
| Staff expenses | -0 | -37 | -60 | -1 | -0 | -0 | -24 | -14 |
| EBITDA | -8 | -31 | -39 | -10 | -12 | -11 | -27 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -31 | -39 | -10 | -12 | -11 | -27 | -14 |
| Net financials | 0 | -0 | -1 | 116 | -59 | 31 | 68 | -1 |
| Profit before tax | -8 | -31 | -40 | 107 | -70 | 20 | 41 | -15 |
| Tax | -2 | -7 | -9 | 24 | -15 | 4 | 9 | -3 |
| Net profit | -6 | -24 | -31 | 83 | -55 | 16 | 32 | -12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 56 | 19 | 488 | 442 | 454 | 506 | 82 |
| Equity | 64 | 40 | 9 | 92 | 37 | 53 | 86 | 74 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 13 | 11 | 396 | 404 | 401 | 420 | 8 |
| Total debt | 12 | 16 | 11 | 396 | 404 | 401 | 420 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2018 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECONEL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Møller Gaardsøe | Management | 0 companies |
| Tonny Elsberg | Chief Executive Officer | 0 companies |
| Christian McLean Hosie | Chief Executive Officer | 0 companies |
| Alexander Lund Elsberg | Board of Directors | 0 companies |
| Sofia Lund Elsberg | Board of Directors | 0 companies |