| Revenue | DKK 1,5M | -18% |
| EBITDA | DKK -766K | -11081% |
| Net profit | DKK -1M | -516% |
| Total assets | DKK 679K | -44% |
| Equity | DKK -1,6M | -181% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 446 | 261 | 317 | 987 | 944 | 1.781 | 1.457 |
| Staff expenses | -434 | -718 | -1.014 | -1.010 | -1.318 | -1.788 | -2.133 |
| EBITDA | 12 | -457 | -698 | -208 | -303 | -7 | -766 |
| Depreciation & amort. | -83 | -111 | -111 | -111 | -111 | -111 | -111 |
| EBIT | -71 | -569 | -809 | -319 | -414 | -118 | -878 |
| Net financials | -1 | -2 | -14 | -25 | -32 | -20 | -123 |
| Profit before tax | -72 | -571 | -823 | -344 | -446 | -138 | -1.001 |
| Tax | -12 | -119 | -179 | -27 | -11 | 32 | 48 |
| Net profit | -61 | -452 | -644 | -317 | -435 | -170 | -1.048 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 1.367 | 1.356 | 1.125 | 1.033 | 1.208 | 679 |
| Equity | 1.439 | 987 | 343 | 25 | -410 | -580 | -1.628 |
| Long-term debt | 0 | 176 | 150 | 150 | 650 | 650 | 1.221 |
| Short-term debt | 188 | 184 | 836 | 950 | 793 | 1.138 | 1.086 |
| Total debt | 188 | 360 | 986 | 1.100 | 1.443 | 1.788 | 2.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRKD Holding A/S | Company | 66.7% | 66.7% | 2018 |
SKOV & SKOV Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Skov | Management | 0 companies |
| Carsten Rasmussen | Chairman | 0 companies |
| Kenneth Dreymann | Board of Directors | 0 companies |