| Revenue | DKK 35,5M | -25% |
| EBITDA | DKK 5,6M | -32% |
| Net profit | DKK 4,9M | -26% |
| Total assets | DKK 21,9M | +23% |
| Equity | DKK 18,3M | +36% |
| Employees | 91 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.344 | 12.375 | 25.869 | 47.354 | 35.532 |
| Staff expenses | -10.859 | -10.382 | -22.906 | -39.144 | -29.947 |
| EBITDA | 485 | 1.993 | 2.963 | 8.210 | 5.585 |
| Depreciation & amort. | -78 | -75 | -48 | -227 | -200 |
| EBIT | 407 | 1.919 | 2.914 | 7.982 | 5.385 |
| Net financials | -10 | -27 | 297 | 453 | 836 |
| Profit before tax | 397 | 1.891 | 3.211 | 8.435 | 6.221 |
| Tax | 87 | 420 | 707 | 1.856 | 1.369 |
| Net profit | 310 | 1.471 | 2.504 | 6.579 | 4.852 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.524 | 6.503 | 9.998 | 17.758 | 21.897 |
| Equity | 2.927 | 4.398 | 6.903 | 13.482 | 18.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.597 | 2.105 | 3.095 | 4.273 | 3.537 |
| Total debt | 2.597 | 2.105 | 3.095 | 4.273 | 3.537 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MJ Management | Management | 2019 – 2020 |
TA Management | Management | 2020 – 2023 |
CM Management | Management | 2018 – 2019 |
SF Management | Management | 2023 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 0% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads-Frederik Juul Damgaard | Management | 0 companies |
| Trine Anne Damgaard | Management | 0 companies |
| Christopher Moyell Juul | Management | 0 companies |
| Signe Flindt Clausen | Management | 0 companies |