| Revenue | DKK 1,5M | +40% |
| EBITDA | DKK -214K | +35% |
| Net profit | DKK -367K | -15% |
| Total assets | DKK 1,3M | +62% |
| Equity | DKK -278K | -415% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | 232 | 768 | 583 | 542 | 1.613 | 1.071 | 1.494 |
| Staff expenses | -0 | -164 | -528 | -410 | -679 | -1.007 | -1.402 | -1.709 |
| EBITDA | -150 | 68 | 240 | 173 | -137 | 606 | -332 | -214 |
| Depreciation & amort. | -0 | -2 | -30 | -133 | -30 | -30 | -55 | -212 |
| EBIT | -150 | 66 | 210 | 41 | -167 | 575 | -387 | -427 |
| Net financials | -1 | 0 | -11 | -7 | -10 | -17 | -21 | -39 |
| Profit before tax | -151 | 66 | 199 | 33 | -177 | 559 | -408 | -465 |
| Tax | -32 | 15 | 44 | 8 | -38 | 126 | -89 | -99 |
| Net profit | -119 | 51 | 155 | 26 | -140 | 432 | -319 | -367 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 221 | 731 | 484 | 436 | 1.424 | 803 | 1.300 |
| Equity | -117 | -65 | 89 | 115 | -25 | 408 | 88 | -278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 286 | 638 | 366 | 461 | 1.016 | 714 | 1.578 |
| Total debt | 200 | 286 | 638 | 366 | 461 | 1.016 | 714 | 1.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vallø Selskabet ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Damborg Vallø | Management | 0 companies |