| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK 4M | +11% |
| Net profit | DKK 2,1M | +32% |
| Total assets | DKK 66,1M | +6% |
| Equity | DKK 32,8M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 882 | 2.200 | 2.231 | 3.185 | 3.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.587 | 11.700 | 3.310 | 3.604 | 3.988 |
| Depreciation & amort. | -101 | -101 | -101 | -139 | -139 |
| EBIT | 24.486 | 11.599 | 3.209 | 3.465 | 3.849 |
| Net financials | -694 | -531 | -807 | -1.445 | -1.172 |
| Profit before tax | 23.792 | 11.172 | 2.402 | 2.026 | 2.677 |
| Tax | 5.354 | 2.459 | 534 | 448 | 593 |
| Net profit | 18.438 | 8.713 | 1.868 | 1.578 | 2.084 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.757 | 55.447 | 68.987 | 62.405 | 66.114 |
| Equity | 18.594 | 27.307 | 29.176 | 30.754 | 32.838 |
| Long-term debt | 9.098 | 8.602 | 16.658 | 17.139 | 16.510 |
| Short-term debt | 13.710 | 11.832 | 14.905 | 5.813 | 7.512 |
| Total debt | 22.808 | 20.434 | 31.563 | 22.953 | 24.022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
RW Management | Management | 2018 – 2026 |
MN Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Willadsen Skov | Chief Executive Officer | 0 companies |
| Rasmus Wrang Storgaard | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Christian Lundbak | Board of Directors | 0 companies |
| Jacob Viftrup | Board of Directors | 0 companies |
| Stephan Viftrup | Board of Directors | 0 companies |
| Louise Melchior Ploug Østermark | Board of Directors | 0 companies |
| Stine Wennemoes Lundbak | Chairman | 0 companies |