| Revenue | DKK 2,8M | -46% |
| EBITDA | DKK -282K | -159% |
| Net profit | DKK -877K | -415% |
| Total assets | DKK 3,9M | -25% |
| Equity | DKK 2,4M | -26% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 194 | 1.057 | 3.293 | 6.796 | 8.938 | 5.217 | 2.798 |
| Staff expenses | -187 | -580 | -2.790 | -5.513 | -5.183 | -4.741 | -3.080 |
| EBITDA | 7 | 477 | 502 | 1.282 | 3.755 | 477 | -282 |
| Depreciation & amort. | -0 | -0 | -11 | -33 | -51 | -54 | -830 |
| EBIT | 7 | 477 | 491 | 1.249 | 3.704 | 423 | -1.111 |
| Net financials | -5 | -5 | -83 | 202 | -296 | -64 | -12 |
| Profit before tax | 2 | 472 | 408 | 1.452 | 3.408 | 358 | -1.123 |
| Tax | 1 | 104 | 92 | 321 | 753 | 80 | -246 |
| Net profit | 2 | 367 | 316 | 1.131 | 2.655 | 278 | -877 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 86 | 624 | 1.543 | 3.917 | 5.351 | 5.160 | 3.876 |
| Equity | 42 | 409 | 725 | 1.356 | 3.540 | 3.319 | 2.442 |
| Long-term debt | 1 | 0 | 0 | 0 | 361 | 0 | 469 |
| Short-term debt | 44 | 214 | 818 | 2.561 | 910 | 1.221 | 591 |
| Total debt | 44 | 214 | 818 | 2.561 | 1.271 | 1.221 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2018 | — | — |
AM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGILE GROUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Gregaard Brandi | Management | 0 companies |
| Andreas Mark Jonsson | Management | 0 companies |