| Revenue | DKK 476K | +967% |
| EBITDA | DKK 104K | +134% |
| Net profit | DKK 95K | +223% |
| Total assets | DKK 255K | +145% |
| Equity | DKK 34K | +155% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.292 | 823 | 17.032 | 0 | -55 | -38 | 45 | 476 |
| Staff expenses | -211 | -32 | -0 | -0 | -0 | -0 | -0 | -371 |
| EBITDA | -1.503 | 792 | 1.639 | -48 | -55 | -38 | 45 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.503 | 792 | 1.639 | -48 | -55 | -38 | 45 | 104 |
| Net financials | -221 | -242 | -230 | -4 | -2 | -1 | -15 | -8 |
| Profit before tax | -1.724 | 549 | 1.410 | -52 | -57 | -39 | 29 | 96 |
| Tax | -379 | 121 | 310 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -1.345 | 428 | 1.100 | -52 | -57 | -39 | 29 | 95 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.240 | 14.448 | 314 | 97 | 40 | 23 | 104 | 255 |
| Equity | -1.295 | -867 | 233 | 5 | -52 | -91 | -61 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 14.535 | 15.315 | 81 | 93 | 92 | 108 | 166 | 221 |
| Total debt | 14.535 | 15.315 | 81 | 93 | 92 | 114 | 166 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
FT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAS Holding 2021 ApS | Company | 50.0% | 50.0% | 2021 |
WEISZ HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Albeck-Stender | Management | 0 companies |
| Frederik Thurn Weisz | Management | 0 companies |