| Revenue | DKK 907K | +73% |
| EBITDA | DKK 2,3M | +213% |
| Net profit | DKK 1,6M | +385% |
| Total assets | DKK 10,7M | +23% |
| Equity | DKK 3,1M | +106% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 423 | 435 | 439 | 422 | 521 | 525 | 907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 423 | 435 | 439 | 422 | 521 | 725 | 2.272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 423 | 435 | 439 | 422 | 521 | 725 | 2.272 |
| Net financials | -116 | -87 | -81 | -85 | -126 | -288 | -299 | -226 |
| Profit before tax | 136 | 336 | 353 | 355 | 296 | 234 | 426 | 2.046 |
| Tax | 31 | 74 | 78 | 78 | 65 | 51 | 94 | 435 |
| Net profit | 105 | 262 | 275 | 276 | 231 | 182 | 332 | 1.611 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.037 | 6.037 | 6.037 | 6.037 | 8.539 | 8.503 | 8.703 | 10.733 |
| Equity | 155 | 417 | 492 | 769 | 1.000 | 1.182 | 1.514 | 3.125 |
| Long-term debt | 7.702 | 7.117 | 6.554 | 3.124 | 4.653 | 4.363 | 4.027 | 3.673 |
| Short-term debt | 1.576 | 1.676 | 1.943 | 2.039 | 2.758 | 2.787 | 2.903 | 3.908 |
| Total debt | 9.278 | 8.793 | 8.497 | 5.163 | 7.411 | 7.150 | 6.930 | 7.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL FLOOR HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Floor | Management | 0 companies |