| Revenue | DKK 60,6M | +4% |
| EBITDA | DKK 4,4M | +113% |
| Net profit | DKK -73,7M | +46% |
| Total assets | DKK 1,6B | -3% |
| Equity | DKK 111,5M | -40% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6.324 | -12.728 | -11.473 | -13.246 | 41.569 | 55.047 | 58.196 | 60.595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82.357 | -90.221 | -208.065 | -43.301 | 360.282 | -169.284 | -33.607 | 4.363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82.357 | -90.221 | -208.065 | -43.301 | 360.282 | -169.284 | -33.607 | 4.363 |
| Net financials | 5 | -344 | 5 | -65 | -64.920 | -120.336 | -102.628 | -78.065 |
| Profit before tax | -82.352 | -90.565 | -208.060 | -43.366 | 295.362 | -289.620 | -136.235 | -73.702 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -82.352 | -90.565 | -208.060 | -43.366 | 295.362 | -289.620 | -136.235 | -73.702 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 872.904 | 975.355 | 1.231.347 | 1.563.512 | 1.958.397 | 1.747.954 | 1.693.843 | 1.636.117 |
| Equity | -7.869 | -98.434 | -306.494 | -349.860 | -54.498 | -344.118 | 186.213 | 111.499 |
| Long-term debt | 348.304 | 1.000.742 | 1.409.265 | 1.844.011 | 0 | 0 | 1.450.254 | 1.503.105 |
| Short-term debt | 532.469 | 73.047 | 128.576 | 69.361 | 2.012.895 | 2.092.072 | 57.376 | 21.513 |
| Total debt | 880.773 | 1.073.789 | 1.537.841 | 1.913.372 | 2.012.895 | 2.092.072 | 1.507.630 | 1.524.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MF Management | Management | 2024 | — | — |
HH Founder | Founder | 2018 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2026 | — | — |
CC Management | Management | 2024 | — | — |
HB Management | Management | 2018 | — | — |
AL Management | Management | 2025 | — | — |
KE Management | Management | 2018 | — | — |
Jv Management | Management | 2018 | — | — |
EA Management | Management | 2026 | — | — |
JN Management | Management | 2018 | — | — |
DW Management | Management | 2018 | — | — |
CS Management | Management | 2018 | — | — |
LP Management | Management | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| James Iain Robson | Chief Executive Officer | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| HEVF Holdings S.à r.l. | Founder | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Claus Christensen | Management | 0 companies |
| Henriette Bjerg | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Karen Egede Nielsen | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Christian Schow Madsen | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Chief Executive Officer | 0 companies |