| Revenue | DKK 2,1M | +22% |
| EBITDA | DKK 1,4M | +40% |
| Net profit | DKK 1,1M | +52% |
| Total assets | DKK 4,2M | +20% |
| Equity | DKK 3,3M | +48% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 230 | 841 | 1.649 | 1.663 | 803 | 1.712 | 2.096 |
| Staff expenses | -31 | -63 | -579 | -1.015 | -768 | -690 | -666 |
| EBITDA | 199 | 779 | 1.070 | 648 | 35 | 1.023 | 1.430 |
| Depreciation & amort. | -0 | -0 | -30 | -44 | -44 | -4 | -9 |
| EBIT | 199 | 779 | 1.039 | 605 | -9 | 1.019 | 1.421 |
| Net financials | -94 | -34 | -22 | -71 | -124 | -103 | -30 |
| Profit before tax | 106 | 745 | 1.018 | 533 | -132 | 916 | 1.391 |
| Tax | 25 | 164 | 218 | 119 | -28 | 203 | 307 |
| Net profit | 81 | 581 | 800 | 415 | -104 | 713 | 1.084 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.965 | 2.510 | 3.262 | 4.120 | 3.288 | 3.527 | 4.223 |
| Equity | 136 | 1.219 | 2.019 | 1.834 | 1.550 | 2.262 | 3.346 |
| Long-term debt | 750 | 528 | 218 | 118 | 0 | 176 | 304 |
| Short-term debt | 1.079 | 762 | 1.024 | 2.166 | 1.739 | 1.088 | 570 |
| Total debt | 1.829 | 1.290 | 1.242 | 2.285 | 1.739 | 1.264 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Lisborg Holding ApS | Company | 66.7% | 66.7% | 2020 |
STAGAARD JUUL HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Emil Lisborg | Management | 0 companies |