| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.000 | 30.000 | 6.078 | 6.541 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12.112 | -7.060 | 578 | 786 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12.112 | -7.060 | 578 | 786 | — |
| Net financials | -12.011 | -44.200 | -138 | -151 | 0 |
| Profit before tax | -24.123 | -51.261 | 432 | 624 | — |
| Tax | -5.205 | -11.156 | 128 | 157 | -0 |
| Net profit | -18.918 | -40.104 | 304 | 468 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.928.963 | 5.242.810 | 8.160 | 8.072 | 0 |
| Equity | 1.415.846 | 1.269.696 | 3.830 | 3.615 | — |
| Long-term debt | 2.276.372 | 1.872.487 | 2.437 | 2.349 | 0 |
| Short-term debt | 1.236.745 | 2.100.627 | 1.876 | 2.106 | 0 |
| Total debt | 3.513.117 | 3.973.115 | 4.330 | 4.457 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
AR Chief Executive Officer | Chief Executive Officer | 2018 |
FC Founder | Founder | 2018 |
FC Founder | Founder | 2018 |
TJ Management | Management | 2018 |
FC Founder | Founder | 2018 |
AS Management | Management | 2026 |
CB Management | Management | 2018 |
| Former (1) | ||
NN Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2020 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Chairman | 2018 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2018 – 2019 | |
| Deputy Chairman | 2018 – 2018 | |
| Deputy Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| André Rafal Rogaczewski | Chief Executive Officer | 0 companies |
| FSN Capital IV Invest L.P. | Founder | 0 companies |
| FSN Capital IV L.P. | Founder | 0 companies |
| Thomas Johansen | Management | 0 companies |
| FSN Capital IV (B) L.P. | Founder | 0 companies |
| Alexandros Stergios Manos | Management | 0 companies |
| Nicholas Nehmzow Hjorth | Chief Executive Officer | 0 companies |
| Claus Bo Jørgensen | Management | 0 companies |
| Thomas Holst Laursen | Chairman | 0 companies |
| Bart Walterus | Board of Directors | 0 companies |
| Scanes Charles Bentley | Board of Directors | 0 companies |
| Åsa Christina Riisberg | Board of Directors | 0 companies |
| Hege Skryseth | Board of Directors | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Ina Ursel Wietheger | Board of Directors | 0 companies |
| Carsten Krogh Gomard | Board of Directors | 0 companies |
| Juha Christen Christensen | Deputy Chairman | 0 companies |
| Thomas Broe-Andersen | Deputy Chairman | 0 companies |
| Franciscus Johannes Maria (Robbert) Kuppens | Board of Directors | 0 companies |
| Pekka Ala-Pietilä | Chairman | 0 companies |
| Henrik Rossing Lønberg | Deputy Chairman | 0 companies |
| Pernille Fabricius | Deputy Chairman | 0 companies |
| Susan Helen Cooklin | Board of Directors | 0 companies |