| Revenue | DKK 3,5M | +6% |
| EBITDA | DKK 2,7M | -43% |
| Net profit | DKK 1,6M | -45% |
| Total assets | DKK 49,6M | +1% |
| Equity | DKK 26,7M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.157 | 1.920 | 1.931 | 1.799 | 2.559 | 4.415 | 3.306 | 3.502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 914 | 1.525 | 1.342 | 1.799 | 2.859 | 1.716 | 4.816 | 2.732 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 914 | 1.525 | 1.342 | 1.799 | 2.859 | 1.716 | 4.816 | 2.732 |
| Net financials | -386 | -334 | 162 | -310 | -708 | 979 | 480 | -1.405 |
| Profit before tax | 528 | 1.192 | 1.504 | 1.489 | 2.151 | 2.695 | 3.787 | 2.097 |
| Tax | 157 | 262 | 334 | 329 | 397 | 662 | 809 | 466 |
| Net profit | 371 | 930 | 1.170 | 1.160 | 1.754 | 2.033 | 2.978 | 1.630 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.613 | 23.439 | 24.015 | 23.721 | 51.283 | 49.528 | 49.183 | 49.624 |
| Equity | 8.678 | 9.008 | 9.679 | 10.139 | 21.353 | 22.887 | 25.865 | 26.745 |
| Long-term debt | 13.186 | 12.567 | 11.939 | 11.456 | 24.341 | 15.204 | 14.582 | 13.885 |
| Short-term debt | 1.592 | 1.524 | 1.768 | 1.315 | 4.422 | 10.200 | 7.036 | 7.044 |
| Total debt | 14.778 | 14.091 | 13.707 | 12.771 | 28.764 | 25.404 | 21.618 | 20.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
LB Management | Management | 2018 | — | — |
JL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J & M LAYBOURN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
JST TRADING ApS | Company | 33.3% | 33.3% | 2018 |
Tobelli ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Struckmann | Management | 0 companies |
| Lars Bybjerg | Management | 0 companies |
| Jimmy Laybourn | Management | 0 companies |