| Revenue | DKK 18,3M | -10% |
| EBITDA | DKK 6,9M | -32% |
| Net profit | DKK 5M | -36% |
| Total assets | DKK 28,2M | -1% |
| Equity | DKK 20,2M | +8% |
| Employees | 53 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 315 | 823 | 12.194 | 14.434 | 15.307 | 20.425 | 18.307 |
| Staff expenses | -69 | -437 | -2.823 | -6.862 | -9.251 | -10.201 | -11.399 |
| EBITDA | 245 | 386 | 9.366 | 7.572 | 6.056 | 10.224 | 6.908 |
| Depreciation & amort. | -0 | -11 | -68 | -214 | -351 | -333 | -308 |
| EBIT | 245 | 375 | 9.298 | 7.358 | 5.705 | 9.892 | 6.600 |
| Net financials | 0 | -7 | -74 | -150 | -141 | 72 | -123 |
| Profit before tax | 245 | 367 | 9.224 | 7.208 | 5.564 | 9.963 | 6.476 |
| Tax | 59 | 84 | 2.040 | 1.617 | 1.258 | 2.227 | 1.490 |
| Net profit | 186 | 284 | 7.184 | 5.591 | 4.306 | 7.736 | 4.987 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1.828 | 16.081 | 20.134 | 21.190 | 28.356 | 28.183 |
| Equity | 686 | 970 | 8.154 | 11.745 | 14.251 | 18.788 | 20.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 848 | 7.919 | 8.389 | 6.938 | 9.568 | 7.971 |
| Total debt | 231 | 848 | 7.919 | 8.389 | 6.938 | 9.568 | 7.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
9010 Holding ApS | Company | 33.3% | 33.3% | 2021 |
Lyngholm Invest ApS | Company | 25.0% | 25.0% | 2021 |
Birkebæk ApS | Company | 15.0% | 15.0% | 2023 |
Guerilla Capital ApS | Company | 10.0% | 10.0% | 2021 |
Eyda ApS | Company | 5.0% | 5.0% | 2023 |
Nordic Female Founders APS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 0.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 5.0% | 2018 | |
| Individual | 10.0% | 5.0% | 2018 | |
NFF Group one ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Keld Jeppesen | Management | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Rasmus Schytt Price | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Jesper Drachmann | Chairman | 0 companies |
| Mette Lyngholm | Chairman | 0 companies |
| Matias Møl Dalsgaard | Board of Directors | 0 companies |
| Anne Stampe Olesen | Board of Directors | 0 companies |