| Revenue | DKK 9M | +34% |
| EBITDA | DKK 1,5M | -26% |
| Net profit | DKK 10K | -99% |
| Total assets | DKK 7,6M | +19% |
| Equity | DKK 271K | +4% |
| Employees | 65 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 67 | -197 | -202 | 1.139 | 2.955 | 6.690 | 8.984 |
| Staff expenses | -0 | -0 | -240 | -1.368 | -2.378 | -4.710 | -7.525 |
| EBITDA | 0 | -197 | -442 | -229 | 578 | 1.980 | 1.459 |
| Depreciation & amort. | -0 | -0 | -187 | -252 | -312 | -585 | -1.170 |
| EBIT | 0 | -197 | -629 | -481 | 265 | 1.396 | 288 |
| Net financials | 0 | -1 | -57 | -103 | -247 | -286 | -278 |
| Profit before tax | 0 | -197 | -686 | -584 | 18 | 1.110 | 10 |
| Tax | -0 | -43 | 43 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -154 | -729 | -584 | 18 | 1.110 | 10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 600 | 606 | 1.340 | 2.454 | 3.069 | 6.418 | 7.627 |
| Equity | 600 | 446 | -283 | -867 | -849 | 260 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.400 | 1.329 |
| Short-term debt | 0 | 161 | 1.624 | 3.321 | 3.918 | 4.757 | 6.027 |
| Total debt | 0 | 161 | 1.624 | 3.321 | 3.918 | 6.157 | 7.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
UA Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emmamo ApS | Company | 20.0% | 20.0% | 2020 |
Pedantic Semantics ApS | Company | 20.0% | 20.0% | 2020 |
FOODING HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
BJARKEW ApS | Company | 20.0% | 20.0% | 2020 |
Allan's Creative Agency ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nikolaisen | Chief Executive Officer | 0 companies |
| Ulv Ankerstjerne | Management | 0 companies |
| Torben Klitbo | Board of Directors | 0 companies |
| Bjarke Eduard Roland Reventlow | Chairman | 0 companies |
| Adam James Vearey | Board of Directors | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |