| Revenue | — | — |
| EBITDA | DKK -52K | +81% |
| Net profit | DKK 5,8M | -52% |
| Total assets | DKK 40,9M | +17% |
| Equity | DKK 39,2M | +17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -13 | -13 | -13 | -463 | -270 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -13 | -13 | -13 | -470 | -270 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -13 | -13 | -13 | -470 | -270 | -52 |
| Net financials | -2 | 2.567 | 100 | 250 | 3.864 | 15.016 | 12.281 | 5.786 |
| Profit before tax | -9 | 2.561 | 87 | 236 | 3.851 | 14.546 | 12.012 | 5.734 |
| Tax | -2 | -2 | -3 | -3 | -4 | -105 | -72 | -19 |
| Net profit | -7 | 2.563 | 90 | 240 | 3.855 | 14.652 | 12.084 | 5.753 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 2.697 | 2.806 | 3.212 | 8.202 | 27.008 | 34.939 | 40.918 |
| Equity | -6 | 2.540 | 2.630 | 2.869 | 6.724 | 21.377 | 33.462 | 39.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 157 | 176 | 343 | 1.478 | 5.631 | 1.478 | 1.703 |
| Total debt | 152 | 157 | 176 | 343 | 1.478 | 5.631 | 1.478 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Founder | Founder | 2018 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LJ Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCohn Holding ApS | Company | 33.3% | 100.0% | 2024 |
CCohn Holding ApS | Company | 25.0% | 0.0% | 2024 |
MCohn Holding ApS | Company | 25.0% | 0.0% | 2024 |
Machpali 2023 ApS | Company | 90.0% | 100.0% | 2023 |
| Individual | 25.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Cohn Johansen | Founder | 0 companies |
| Patrick Halborg Cohn | Chief Executive Officer | 0 companies |
| Lisbet Johansen | Founder | 0 companies |