| Revenue | DKK 4,2M | +14% |
| EBITDA | DKK 4,2M | +14% |
| Net profit | DKK 512K | +0% |
| Total assets | DKK 28,4M | -9% |
| Equity | DKK 5,3M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.671 | 3.558 | 3.702 | 3.725 | 4.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.671 | 3.558 | 3.702 | 3.725 | 4.246 |
| Depreciation & amort. | -2.503 | -2.761 | -2.761 | -2.669 | -2.678 |
| EBIT | 1.168 | 797 | 941 | 1.056 | 1.568 |
| Net financials | -506 | -344 | -299 | -422 | -951 |
| Profit before tax | 661 | 453 | 643 | 633 | 617 |
| Tax | 144 | 100 | 146 | 124 | 105 |
| Net profit | 517 | 353 | 497 | 509 | 512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.161 | 37.073 | 34.497 | 31.212 | 28.364 |
| Equity | 561 | 3.914 | 4.411 | 4.870 | 5.258 |
| Long-term debt | 30.251 | 27.071 | 23.802 | 20.603 | 17.756 |
| Short-term debt | 10.151 | 4.739 | 4.215 | 3.573 | 4.165 |
| Total debt | 40.402 | 31.810 | 28.017 | 24.176 | 21.921 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MM Management | Management | 2022 – 2025 |
TM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Mikael Reuterwall | Management | 0 companies |
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Lars Henrik Dagnäs | Board of Directors | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Chairman | 0 companies |