| Revenue | DKK 15,1M | +23% |
| EBITDA | DKK 1,6M | +9% |
| Net profit | DKK 933K | +22% |
| Total assets | DKK 5,7M | +12% |
| Equity | DKK 1,5M | +171% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 448 | 2.611 | 4.839 | 7.891 | 10.245 | 12.216 | 15.070 |
| Staff expenses | -585 | -2.906 | -4.360 | -7.932 | -9.862 | -10.786 | -13.511 |
| EBITDA | -138 | -295 | 480 | -42 | 383 | 1.430 | 1.560 |
| Depreciation & amort. | -16 | -32 | -124 | -264 | -333 | -412 | -420 |
| EBIT | -154 | -327 | 355 | -305 | 49 | 1.018 | 1.139 |
| Net financials | 0 | 15 | -3 | -1 | 25 | -12 | 67 |
| Profit before tax | -154 | -312 | 353 | -306 | 74 | 1.005 | 1.206 |
| Tax | -34 | -68 | 74 | -65 | 17 | 242 | 274 |
| Net profit | -120 | -244 | 279 | -241 | 57 | 763 | 933 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 791 | 1.345 | 3.141 | 4.271 | 4.203 | 5.080 | 5.701 |
| Equity | -70 | -314 | -35 | -276 | -219 | 544 | 1.477 |
| Long-term debt | 0 | 0 | 119 | 1.674 | 1.097 | 1.054 | 1.161 |
| Short-term debt | 861 | 1.659 | 3.057 | 2.874 | 3.325 | 3.446 | 2.988 |
| Total debt | 861 | 1.659 | 3.176 | 4.547 | 4.422 | 4.500 | 4.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fensmark Service Holding ApS | Company | 50.0% | 50.0% | 2024 |
Canimo Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Niehues Møllebro | Management | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Randi Merete Møllebro | Board of Directors | 0 companies |
| Arne Møllebro | Board of Directors | 0 companies |