| Revenue | DKK 0 | — |
| EBITDA | DKK -1,9M | -1% |
| Net profit | DKK 17,6M | +34% |
| Total assets | DKK 119,8M | +51% |
| Equity | DKK 75,7M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 469.355 | 658.193 | 17.085 | 34.618 | 22.016 | 0 | 0 |
| Staff expenses | -85.331 | -118.358 | -0 | -0 | -0 | -1.380 | -1.560 |
| EBITDA | 26.766 | 34.964 | 16.492 | 33.476 | 20.279 | -1.870 | -1.897 |
| Depreciation & amort. | -11.002 | -14.721 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.764 | 20.243 | 16.492 | 33.476 | 20.279 | -1.870 | -1.897 |
| Net financials | -7.116 | -8.391 | -3.831 | -1.885 | -344 | 14.576 | 18.892 |
| Profit before tax | 8.648 | 11.852 | 12.661 | 31.591 | 19.935 | 12.706 | 16.995 |
| Tax | 1.860 | 2.625 | -966 | -655 | -448 | -481 | -643 |
| Net profit | 6.788 | 9.227 | 13.627 | 32.246 | 20.383 | 13.187 | 17.638 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 303.206 | 331.877 | 72.951 | 74.774 | 78.789 | 79.097 | 119.751 |
| Equity | 10.788 | 19.815 | 23.475 | 55.521 | 69.904 | 71.091 | 75.710 |
| Long-term debt | 77.891 | 82.698 | 29.879 | 0 | 0 | 0 | 20.000 |
| Short-term debt | 175.079 | 188.107 | 19.597 | 19.253 | 8.885 | 8.006 | 24.041 |
| Total debt | 292.418 | 270.805 | 49.476 | 19.253 | 8.885 | 8.006 | 44.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUDSEJE HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
PS 2012 ApS | Company | 20.0% | 20.0% | 2025 |
KS 2012 ApS | Company | 20.0% | 20.0% | 2025 |
Karmisholt 20 Holding ApS | Company | 15.0% | 15.0% | 2024 |
Jens Holger Pedersen Holding ApS | Company | 10.0% | 10.0% | 2024 |
B.S. ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Stiholt | Chief Executive Officer | 0 companies |
| Niels David Nielsen | Board of Directors | 0 companies |
| Jens Torben Fristrup | Deputy Chairman | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |
| Kristian Stiholt | Chairman | 0 companies |
| Henrik Bruun Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Claus Kim Holstein | Board of Directors | 0 companies |