| Revenue | DKK -324K | +208% |
| EBITDA | DKK -324K | -208% |
| Net profit | DKK -438K | -53% |
| Total assets | DKK 1,6M | -6% |
| Equity | DKK 59K | -88% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -11 | -23 | -15 | -105 | -324 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -11 | -23 | -15 | -105 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -77 | -184 | -184 | -184 |
| EBIT | -8 | -16 | -11 | -100 | -199 | -289 | -508 |
| Net financials | 0 | 0 | -0 | -6 | -48 | -77 | -53 |
| Profit before tax | -8 | -16 | -11 | -105 | -247 | -366 | -562 |
| Tax | 3 | -3 | 6 | -23 | -53 | -81 | -124 |
| Net profit | -11 | -12 | -17 | -83 | -194 | -286 | -438 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 52 | 36 | 16 | 2.607 | 1.903 | 1.727 | 1.620 |
| Equity | 39 | 26 | 9 | 176 | 282 | 497 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 6 | 2.335 | 1.523 | 1.099 | 1.415 |
| Total debt | 13 | 10 | 6 | 2.335 | 1.523 | 1.099 | 1.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergholdt A/S | Company | 100.0% | 100.0% | 2021 |
Fri Bikeshop Svendborg ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 50.0% | 50.0% | 2018 | |
BUSLAGER ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bjørn Thomas Smith | Chief Executive Officer | 0 companies |
| John Bergholdt | Management | 0 companies |
| Søren Juul Larsen | Board of Directors | 0 companies |
| Lotte Iglemose Paaske | Chairman | 0 companies |