| Revenue | DKK -266K | -15% |
| EBITDA | DKK -266K | +16% |
| Net profit | DKK -335K | +0% |
| Total assets | DKK 1,5M | +36% |
| Equity | DKK -755K | -80% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.278 | 139 | -132 | 72 | -383 | -314 | -266 |
| Staff expenses | -503 | -278 | -11 | -0 | -0 | -3 | -0 |
| EBITDA | 775 | -144 | -143 | 72 | -383 | -316 | -266 |
| Depreciation & amort. | -0 | -4 | -8 | -30 | -8 | -0 | -0 |
| EBIT | 775 | -148 | -151 | 42 | -390 | -316 | -266 |
| Net financials | -17 | -55 | -9 | -6 | -12 | -23 | -69 |
| Profit before tax | 758 | -203 | -160 | 37 | -402 | -333 | -335 |
| Tax | 167 | -38 | -34 | 7 | 64 | -0 | -0 |
| Net profit | 591 | -165 | -126 | 30 | -466 | -333 | -335 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.605 | 664 | 537 | 620 | 564 | 1.104 | 1.502 |
| Equity | 641 | 476 | 350 | 380 | -86 | -420 | -755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.863 | 189 | 188 | 240 | 651 | 1.524 | 2.256 |
| Total debt | 1.863 | 189 | 188 | 240 | 651 | 1.524 | 2.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Management | Management | 2024 | — | — |
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Adriana Zaneta Lukasz | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |