| Revenue | DKK -1,1M | -1% |
| EBITDA | DKK -1,2M | -3% |
| Net profit | DKK 35,4M | +589% |
| Total assets | DKK 181,8M | +12% |
| Equity | DKK 179,1M | +18% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -489 | -913 | -1.009 | -1.066 | -1.051 |
| Staff expenses | -50 | -0 | -50 | -50 | -100 |
| EBITDA | -539 | -913 | -1.059 | -1.116 | -1.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -539 | -913 | -1.059 | -1.116 | -1.151 |
| Net financials | 13.502 | 6.834 | -6.219 | -5.842 | 37.070 |
| Profit before tax | 12.964 | 5.921 | -7.277 | -6.958 | 35.920 |
| Tax | 2.920 | 436 | -1.625 | 292 | 499 |
| Net profit | 10.044 | 5.486 | -5.652 | -7.250 | 35.421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 177.634 | 175.846 | 167.004 | 161.995 | 181.830 |
| Equity | 171.946 | 171.026 | 158.568 | 151.318 | 179.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.688 | 2.803 | 8.436 | 10.677 | 2.496 |
| Total debt | 3.688 | 2.803 | 8.436 | 10.677 | 2.496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Gordon Richardt Pedersen | Board of Directors | 0 companies |
| Niels Peter Dahl | Chairman | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Torben Hedegaard Sørensen | Board of Directors | 0 companies |
| Daniel Lerup | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |