| Revenue | DKK -461K | +53% |
| EBITDA | DKK -461K | -53% |
| Net profit | DKK 2,7M | -25% |
| Total assets | DKK 74,5M | +6% |
| Equity | DKK 68,1M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -72 | -98 | -198 | -136 | -117 | -301 | -461 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -72 | -98 | -198 | -136 | -117 | -301 | -461 |
| Depreciation & amort. | -0 | -0 | -2 | -6 | -6 | -6 | -6 | -4 |
| EBIT | -109 | -72 | -100 | -204 | -142 | -123 | -307 | -465 |
| Net financials | 2.121 | 2.104 | 4.548 | 11.573 | -1.179 | 1.243 | 5.027 | 3.049 |
| Profit before tax | 2.012 | 2.032 | 4.449 | 11.369 | -1.321 | 1.120 | 4.720 | 2.584 |
| Tax | 22 | -13 | 745 | 2.263 | -1.109 | 708 | 1.182 | -85 |
| Net profit | 1.990 | 2.045 | 3.704 | 9.106 | -211 | 412 | 3.539 | 2.669 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47.364 | 47.691 | 54.723 | 66.233 | 64.602 | 65.526 | 70.163 | 74.518 |
| Equity | 45.439 | 45.953 | 49.174 | 59.219 | 59.709 | 62.933 | 65.936 | 68.053 |
| Long-term debt | 0 | 0 | 2.100 | 2.100 | 2.100 | 2.100 | 2.100 | 4.602 |
| Short-term debt | 1.925 | 1.738 | 3.449 | 4.915 | 2.793 | 493 | 2.083 | 1.863 |
| Total debt | 1.925 | 1.738 | 5.549 | 7.015 | 4.893 | 2.593 | 4.183 | 6.465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|