| Revenue | DKK -558K | +9% |
| EBITDA | DKK -558K | -9% |
| Net profit | DKK 4,7M | -37% |
| Total assets | DKK 129M | +1% |
| Equity | DKK 127,8M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -334 | -363 | -458 | -324 | -486 | -383 | -509 | -558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -334 | -363 | -458 | -324 | -486 | -383 | -509 | -558 |
| Depreciation & amort. | -126 | -211 | -210 | -96 | -154 | -4 | -4 | -4 |
| EBIT | -460 | -574 | -668 | -420 | -640 | -387 | -514 | -562 |
| Net financials | 3.209 | 3.164 | 8.062 | 10.620 | 9.878 | 782 | 8.882 | 5.001 |
| Profit before tax | 2.750 | 2.590 | 7.394 | 10.200 | 9.238 | 395 | 8.368 | 4.439 |
| Tax | -15 | 313 | -222 | 2.107 | -523 | 836 | 918 | -274 |
| Net profit | 2.765 | 2.277 | 7.616 | 8.094 | 9.761 | -441 | 7.450 | 4.713 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 84.352 | 84.983 | 91.435 | 105.176 | 113.741 | 112.057 | 128.022 | 129.041 |
| Equity | 83.309 | 84.055 | 90.242 | 98.829 | 108.849 | 108.566 | 124.529 | 127.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 882 | 1.193 | 6.300 | 4.892 | 3.440 | 3.431 | 1.228 |
| Total debt | 1.043 | 882 | 1.193 | 6.300 | 4.892 | 3.440 | 3.431 | 1.228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|