| Revenue | DKK 1M | +3% |
| EBITDA | DKK 1M | +3% |
| Net profit | DKK 705K | +3% |
| Total assets | DKK 5M | -7% |
| Equity | DKK 2,4M | -11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 690 | 696 | 705 | 848 | 994 | 986 | 1.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 690 | 696 | 705 | 848 | 558 | 986 | 1.012 |
| Depreciation & amort. | -8 | -42 | -46 | -52 | -85 | -88 | -86 | -84 |
| EBIT | 29 | 648 | 650 | 653 | 763 | 470 | 900 | 928 |
| Net financials | -83 | -110 | -82 | -102 | -40 | -17 | -18 | -25 |
| Profit before tax | -54 | 538 | 568 | 551 | 724 | 453 | 881 | 904 |
| Tax | -9 | 118 | 125 | 122 | 159 | 100 | 194 | 199 |
| Net profit | -45 | 420 | 443 | 430 | 564 | 354 | 687 | 705 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.104 | 3.596 | 3.773 | 4.208 | 4.714 | 5.039 | 5.414 | 5.010 |
| Equity | 5 | 425 | 668 | 1.098 | 1.662 | 2.016 | 2.703 | 2.408 |
| Long-term debt | 1.867 | 1.783 | 1.639 | 2.165 | 2.035 | 2.033 | 1.761 | 1.622 |
| Short-term debt | 1.227 | 1.384 | 1.454 | 923 | 994 | 967 | 927 | 955 |
| Total debt | 3.093 | 3.166 | 3.093 | 3.088 | 3.029 | 3.000 | 2.687 | 2.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2018 | — | — |
PL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS Brandt Holding ApS | Company | 100.0% | 100.0% | 2018 |
Lykke Brandt Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Malchau | Management | 0 companies |
| Pernille Lykke Brandt | Management | 0 companies |