| Revenue | DKK 14,9M | +56% |
| EBITDA | DKK 7,2M | +68% |
| Net profit | DKK 5,5M | +72% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 8,5M | +63% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.304 | 6.194 | 5.942 | 6.451 | 6.450 | 9.553 | 14.922 |
| Staff expenses | -1.401 | -2.009 | -2.808 | -3.641 | -4.348 | -5.279 | -7.723 |
| EBITDA | 903 | 4.185 | 3.134 | 2.810 | 2.102 | 4.274 | 7.200 |
| Depreciation & amort. | -1 | -6 | -4 | -7 | -24 | -26 | -11 |
| EBIT | 901 | 4.179 | 3.130 | 2.803 | 2.078 | 4.247 | 7.189 |
| Net financials | -18 | -62 | -96 | -118 | -118 | -166 | -179 |
| Profit before tax | 883 | 4.117 | 3.034 | 2.685 | 1.960 | 4.082 | 7.011 |
| Tax | 199 | 910 | 672 | 605 | 437 | 907 | 1.549 |
| Net profit | 685 | 3.206 | 2.362 | 2.079 | 1.523 | 3.175 | 5.462 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.914 | 9.085 | 8.501 | 13.445 | 9.380 | 20.361 | 20.735 |
| Equity | 1.185 | 3.706 | 2.868 | 2.597 | 3.120 | 5.195 | 8.487 |
| Long-term debt | 0 | 477 | 370 | 794 | 0 | 910 | 0 |
| Short-term debt | 5.458 | 4.001 | 4.060 | 9.051 | 4.820 | 12.819 | 8.641 |
| Total debt | 5.458 | 4.478 | 4.430 | 9.845 | 4.820 | 13.728 | 8.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS VENTILATION A/S | Company | 50.0% | 50.0% | 2023 |
JSC Nyborg Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schaap Christensen | Chief Executive Officer | 0 companies |
| Rudi Valdbjørn Andersen | Board of Directors | 0 companies |
| Søren Duval Byrgesen Larsen | Board of Directors | 0 companies |
| Johnny Øland | Board of Directors | 0 companies |
| Kim Jørgen Heide Kronby | Board of Directors | 0 companies |
| Kristian Lind | Chairman | 0 companies |