| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 3,2M | -26% |
| Net profit | DKK 1,6M | +80% |
| Total assets | DKK 43,8M | +2% |
| Equity | DKK 14,6M | +106% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -38 | -251 | -280 | 942 | 1.853 | 1.942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -38 | -251 | 9.402 | 936 | 4.328 | 3.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -38 | -251 | 9.402 | 936 | 4.328 | 3.212 |
| Net financials | 0 | 1.394 | -85 | -85 | -391 | -1.402 | -2.514 | -1.005 |
| Profit before tax | -6 | 1.386 | -123 | -336 | 9.011 | -466 | 1.814 | 2.207 |
| Tax | -0 | 304 | -27 | -74 | -148 | -312 | 907 | 572 |
| Net profit | -6 | 1.082 | -96 | -262 | 9.159 | -153 | 907 | 1.635 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 3.230 | 3.200 | 3.100 | 55.520 | 38.549 | 43.132 | 43.819 |
| Equity | 44 | 1.127 | 1.031 | 768 | 9.927 | 6.169 | 7.076 | 14.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 23.544 | 23.215 | 25.509 | 25.051 |
| Short-term debt | 1.505 | 1.800 | 1.893 | 2.129 | 19.115 | 7.865 | 8.146 | 1.387 |
| Total debt | 1.505 | 1.800 | 1.893 | 2.129 | 42.659 | 31.079 | 33.655 | 26.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2025 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKBO Holding ApS | Company | 20.0% | 20.0% | 2025 |
Stampe Sørensen Holding ApS | Company | 10.0% | 10.0% | 2025 |
HUMMELUHR HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
POUL HENRIKSEN HOLDING I ApS | Company | 10.0% | 10.0% | 2025 |
Nissen Sørensen Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
CARSTENS GRUS HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
P. LETH HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
Laos ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2018 | |
Crescendo Invest A/S | Company | 100.0% | 100.0% | 2024 |
K. OVERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hummeluhr | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Chief Executive Officer | 0 companies |
| Dorte Rømer Rasmussen | Chief Executive Officer | 0 companies |
| Jacob Rasmus Christensen | Chief Executive Officer | 0 companies |
| Klaus Overgaard | Chairman | 0 companies |
| Poul Henrik Henriksen | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Jesper Frederiksen | Chairman | 0 companies |