| Revenue | DKK 19,8M | +3% |
| EBITDA | DKK 3,5M | -2% |
| Net profit | DKK 3,3M | +4% |
| Total assets | DKK 19,4M | +9% |
| Equity | DKK 11,8M | +2% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.947 | 16.966 | 18.854 | 19.345 | 19.838 |
| Staff expenses | -16.557 | -16.372 | -16.083 | -15.784 | -16.343 |
| EBITDA | 2.390 | 594 | 1.990 | 3.561 | 3.495 |
| Depreciation & amort. | -300 | -303 | -258 | -233 | -207 |
| EBIT | 2.090 | 291 | 1.732 | 3.328 | 3.288 |
| Net financials | -196 | -291 | -512 | -171 | 0 |
| Profit before tax | 1.894 | 0 | 1.220 | 3.157 | 3.289 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.894 | 0 | 1.220 | 3.157 | 3.289 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.807 | 19.983 | 19.227 | 17.830 | 19.367 |
| Equity | 8.169 | 8.169 | 9.389 | 11.546 | 11.834 |
| Long-term debt | 1.773 | 1.810 | 1.829 | 1.920 | 1.997 |
| Short-term debt | 11.865 | 10.004 | 8.009 | 4.365 | 5.536 |
| Total debt | 13.638 | 11.815 | 9.838 | 6.285 | 7.533 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne Schou Mølgaard | Board of Directors | 0 companies |