| Revenue | DKK -573K | +576% |
| EBITDA | DKK -573K | -576% |
| Net profit | DKK -521K | -665% |
| Total assets | DKK 2,6M | +810% |
| Equity | DKK -480K | -1269% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 184 | 164 | 203 | 55 | 84 | -85 | -573 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 164 | 203 | 55 | 84 | -85 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 164 | 203 | 55 | 84 | -85 | -573 |
| Net financials | -5 | -5 | -6 | -12 | -8 | -3 | -95 |
| Profit before tax | 179 | 160 | 198 | 43 | 76 | -87 | -668 |
| Tax | 40 | 35 | 43 | 9 | 17 | -19 | -147 |
| Net profit | 139 | 125 | 154 | 33 | 59 | -68 | -521 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 473 | 438 | 486 | 493 | 413 | 284 | 2.582 |
| Equity | 189 | 175 | 329 | 83 | 109 | 41 | -480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.904 |
| Short-term debt | 284 | 263 | 158 | 410 | 304 | 243 | 1.157 |
| Total debt | 284 | 263 | 158 | 410 | 304 | 243 | 3.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2018 | — | — |
MG Management | Management | 2025 | — | — |
KK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøyer Invest ApS | Company | 66.7% | 66.7% | 2018 |
GEMYNTHE HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Krøyer | Management | 0 companies |
| Morten Gemynthe | Management | 0 companies |
| Karsten Krøyer | Management | 0 companies |