| Revenue | DKK 223K | -28% |
| EBITDA | DKK 187K | -32% |
| Net profit | DKK -34K | -225% |
| Total assets | DKK 7,8M | +2% |
| Equity | DKK 147K | -19% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 156 | 268 | 259 | 307 | 299 | 311 | 223 |
| Staff expenses | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -36 |
| EBITDA | 12 | 156 | 268 | 222 | 270 | 263 | 275 | 187 |
| Depreciation & amort. | -0 | -23 | -21 | -21 | -32 | -34 | -33 | -28 |
| EBIT | 12 | 132 | 247 | 202 | 239 | 229 | 242 | 159 |
| Net financials | -37 | -107 | -147 | -151 | -199 | -218 | -207 | -201 |
| Profit before tax | -25 | 25 | 100 | 51 | 40 | 11 | 35 | -41 |
| Tax | -1 | 6 | 23 | 12 | 9 | 2 | 8 | -7 |
| Net profit | -24 | 19 | 77 | 39 | 31 | 8 | 27 | -34 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.905 | 6.094 | 6.202 | 5.923 | 7.724 | 7.822 | 7.680 | 7.830 |
| Equity | 26 | 46 | 123 | 163 | 145 | 154 | 181 | 147 |
| Long-term debt | 1.867 | 3.823 | 2.077 | 1.967 | 2.273 | 2.122 | 1.993 | 7.497 |
| Short-term debt | 12 | 2.226 | 4.002 | 3.793 | 5.306 | 5.546 | 5.506 | 185 |
| Total debt | 1.879 | 6.048 | 6.079 | 5.760 | 7.579 | 7.668 | 7.498 | 7.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OS | Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Stefan Højrup Facius | Management | 0 companies |