| Revenue | DKK 309K | -45% |
| EBITDA | DKK 345K | +124% |
| Net profit | DKK 265K | +111% |
| Total assets | DKK 770K | -77% |
| Equity | DKK -4,7M | +5% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 623 | 2.013 | 563 | 309 |
| Staff expenses | -1.891 | -3.020 | -2.014 | -36 |
| EBITDA | -1.268 | -1.007 | -1.451 | 345 |
| Depreciation & amort. | -198 | -505 | -1.729 | -0 |
| EBIT | -1.465 | -1.512 | -3.179 | 345 |
| Net financials | -61 | -159 | -1 | -4 |
| Profit before tax | -1.526 | -1.671 | -3.180 | 341 |
| Tax | -336 | -368 | -700 | 75 |
| Net profit | -1.190 | -1.303 | -2.480 | 265 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 5.447 | 3.527 | 3.347 | 770 |
| Equity | -1.140 | -2.444 | -4.924 | -4.659 |
| Long-term debt | 0 | 17 | 36 | 0 |
| Short-term debt | 6.501 | 5.883 | 8.235 | 5.429 |
| Total debt | 6.501 | 5.901 | 8.271 | 5.429 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TL Management | Management | 2019 – 2020 |
MT Management | Management | 2018 – 2019 |
AB Management | Management | 2018 – 2020 |
CM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
AP Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lendrell | Management | 0 companies |
| Martin Thomsen | Management | 0 companies |
| Anders Bargfeldt Kjørup | Management | 0 companies |
| Christian Madsen | Chief Executive Officer | 0 companies |
| Andreas Petersen | Management | 0 companies |