| Revenue | DKK 32K | +9% |
| EBITDA | DKK 32K | +9% |
| Net profit | DKK 25K | +15% |
| Total assets | DKK 182K | +11% |
| Equity | DKK 156K | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 | 27 | 31 | 29 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 27 | 31 | 29 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 27 | 31 | 29 | 32 |
| Net financials | -2 | -3 | -1 | -1 | 0 |
| Profit before tax | 34 | 24 | 30 | 28 | 32 |
| Tax | 6 | 5 | 7 | 6 | 7 |
| Net profit | 28 | 19 | 23 | 21 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 95 | 115 | 141 | 163 | 182 |
| Equity | 68 | 87 | 110 | 131 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 28 | 31 | 32 | 26 |
| Total debt | 28 | 28 | 31 | 32 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2022 |
PF Founder | Founder | 2018 |
| Former (2) | ||
LH Management | Management | 2018 – 2018 |
LB Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (12) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holte Larsen | Management | 0 companies |
| Peter Mering | Management | 0 companies |
| Lars Bloch | Management | 0 companies |
| Peter Fauerholdt Thommesen | Founder | 0 companies |
| Jesper Krøll Byrch Madsen | Board of Directors | 0 companies |
| Jan Erik Johansen | Board of Directors | 0 companies |
| Hugo Hammel | Board of Directors | 0 companies |
| Kurt Juul Scheelsbeck | Chairman | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Michael Nyholm Callisen | Board of Directors | 0 companies |
| Erik Viftrup Søndergaard | Board of Directors | 0 companies |
| Lars Gøtke | Board of Directors | 0 companies |
| Kenneth Olsson | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Anders Rose Topp | Board of Directors | 0 companies |
| Betina Liv Moe | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Birgitte Dupont Johansen | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Dennis Heegaard Andersen | Board of Directors | 0 companies |
| Ahmet Turan Akbulut | Board of Directors | 0 companies |