| Revenue | DKK 3,8M | -4% |
| EBITDA | DKK 695K | -40% |
| Net profit | DKK 249K | -61% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK 1,4M | +22% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -86 | -689 | 3.365 | 3.959 | 3.792 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.833 | -2.807 | -3.098 |
| EBITDA | 0 | -6 | -86 | -689 | 1.532 | 1.152 | 695 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -176 | -293 | -360 |
| EBIT | 0 | -6 | -86 | -689 | 1.356 | 858 | 334 |
| Net financials | 0 | 0 | -0 | -3 | -20 | -18 | -11 |
| Profit before tax | 0 | -6 | -86 | -692 | 1.336 | 840 | 324 |
| Tax | -0 | -0 | -0 | -0 | 111 | 203 | 74 |
| Net profit | 0 | -6 | -86 | -692 | 1.225 | 637 | 249 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 544 | 611 | 988 | 2.510 | 2.705 | 2.433 |
| Equity | 50 | 44 | -42 | -734 | 491 | 1.128 | 1.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 500 | 653 | 1.722 | 2.019 | 1.550 | 1.035 |
| Total debt | 0 | 500 | 653 | 1.722 | 2.019 | 1.550 | 1.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
EA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E ALSBO APS | Company | 50.0% | 50.0% | 2018 |
MORTEN KALTOFT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kaltoft | Management | 0 companies |
| Emil Alsbo | Management | 0 companies |