| Revenue | DKK 2,7M | +0% |
| EBITDA | DKK 4,4M | +3048% |
| Net profit | DKK 2,8M | +500% |
| Total assets | DKK 73,5M | +1% |
| Equity | DKK 23,8M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 223 | 3.313 | 2.651 | 2.698 | 2.689 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.825 | 4.197 | -12.922 | -149 | 4.401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.825 | 4.197 | -12.922 | -149 | 4.401 |
| Net financials | -163 | -1.204 | -1.074 | -749 | -805 |
| Profit before tax | 16.662 | 2.992 | -13.997 | -898 | 3.597 |
| Tax | 3.665 | 659 | -3.079 | -197 | 791 |
| Net profit | 12.997 | 2.334 | -10.917 | -701 | 2.806 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88.653 | 91.221 | 75.170 | 73.110 | 73.492 |
| Equity | 16.484 | 18.818 | 21.661 | 20.959 | 23.765 |
| Long-term debt | 47.890 | 47.251 | 46.601 | 47.447 | 46.794 |
| Short-term debt | 19.108 | 19.787 | 4.970 | 3.392 | 1.246 |
| Total debt | 66.997 | 67.037 | 51.571 | 50.839 | 48.040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (9) | ||
RS Management | Management | 2020 – 2021 |
HS Management | Management | 2024 – 2024 |
FB Management | Management | 2019 – 2020 |
ML Management | Management | 2020 – 2021 |
TO Management | Management | 2019 – 2020 |
TL Management | Management | 2018 – 2019 |
PK Management | Management | 2023 – 2024 |
AM Management | Management | 2021 – 2023 |
RC Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Sørensen | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Finn Birkjær Nielsen | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| Mads Berg Hansen | Management | 0 companies |
| Thomas Olander From | Management | 0 companies |
| Torben Lang | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Flemming Hvejsel | Chairman | 0 companies |
| Arne Nørgaard | Board of Directors | 0 companies |
| Søren Bue | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |