| Revenue | DKK 5,7M | +124% |
| EBITDA | DKK -1,9M | +55% |
| Net profit | DKK -3,9M | +42% |
| Total assets | DKK 9,6M | +64% |
| Equity | DKK -6,7M | -142% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.910 | 2.912 | 2.046 | 3.327 | 8.815 | 2.557 | 5.727 |
| Staff expenses | -349 | -2.749 | -5.874 | -7.866 | -9.205 | -6.883 | -7.663 |
| EBITDA | 1.561 | 163 | -3.828 | -4.519 | -389 | -4.326 | -1.936 |
| Depreciation & amort. | -3 | -3 | -0 | -0 | -0 | -602 | -1.186 |
| EBIT | 1.558 | 160 | -3.828 | -4.519 | -389 | -4.928 | -3.122 |
| Net financials | -3 | -14 | -192 | -488 | -324 | -2.283 | -793 |
| Profit before tax | 1.555 | 146 | -3.948 | -5.007 | -713 | -7.211 | -3.915 |
| Tax | 343 | 32 | -0 | -0 | -693 | -424 | -0 |
| Net profit | 1.212 | 114 | -3.948 | -5.007 | -20 | -6.787 | -3.915 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.390 | 3.506 | 3.097 | 7.229 | 8.953 | 5.845 | 9.597 |
| Equity | 1.262 | 176 | -2.571 | -995 | 1.522 | -2.759 | -6.674 |
| Long-term debt | 0 | 1.076 | 320 | 391 | 590 | 2.223 | 2.226 |
| Short-term debt | 1.125 | 2.254 | 5.347 | 7.834 | 6.841 | 6.381 | 14.045 |
| Total debt | 1.125 | 3.330 | 5.668 | 8.225 | 7.431 | 8.604 | 16.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DB Management | Management | 2021 | — | — |
BK Management | Management | 2021 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MU.ST ApS | Company | 33.3% | 33.3% | 2021 |
Bo Kanstrup ApS | Company | 10.0% | 10.0% | 2021 |
Friends of Render ApS | Company | 5.0% | 5.0% | 2021 |
Bøgestad ApS | Company | 5.0% | 5.0% | 2023 |
MICHAEL JEPPESEN HOLDINGS ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Henrik Holck Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jeppesen | Chief Executive Officer | 0 companies |
| Jacob Lachmann | Chief Executive Officer | 0 companies |
| Emre Gürsoy | Chief Executive Officer | 0 companies |
| Dennis Bøgestad Laursen | Management | 0 companies |
| Bo Kanstrup Hansen | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Jakob Stigler | Board of Directors | 0 companies |
| Kåre Valentiner Jacobsen | Chairman | 0 companies |