| Revenue | DKK -1,2M | +18% |
| EBITDA | DKK -1,2M | -18% |
| Net profit | DKK -2M | -1697% |
| Total assets | DKK 8M | -23% |
| Equity | DKK 7,8M | -24% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -72 | -15 | -156 | -12 | -94 | -975 | -1.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -15 | -156 | -12 | -94 | -975 | -1.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -15 | -156 | -12 | -94 | -975 | -1.150 |
| Net financials | -597 | 94 | -1.514 | -2.833 | -939 | 864 | -850 |
| Profit before tax | -669 | 79 | -1.670 | -2.845 | -1.034 | -111 | -2.001 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -669 | 79 | -1.670 | -2.845 | -1.034 | -111 | -2.001 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 40 | 468 | 1.865 | 986 | 5.377 | 10.396 | 7.994 |
| Equity | -22 | 458 | 732 | 841 | 5.366 | 10.370 | 7.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 11 | 11 | 29 | 11 | 26 | 159 |
| Total debt | 62 | 11 | 11 | 29 | 11 | 26 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJF2018 Holding ApS | Company | 50.0% | 50.0% | 2025 |
FRAM Holding APS | Company | 10.0% | 10.0% | 2025 |
Q-Style Tech ApS | Company | 5.0% | 5.0% | 2025 |
Impagt Invest Sjælland A/S | Company | 5.0% | 5.0% | 2025 |
SEASAT HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Elm Gulløv | Chief Executive Officer | 0 companies |
| Flemming Bischoff Truelsen | Management | 0 companies |
| Tom Weidner | Board of Directors | 0 companies |
| Mads Váczy Kragh | Chairman | 0 companies |
| Kim Martinsen | Board of Directors | 0 companies |
| Karina Bergstrøm Larsen | Board of Directors | 0 companies |
| Michael Hartmann Frandsen | Board of Directors | 0 companies |
| Niels Appel | Chairman | 0 companies |
| Dennis Martin van Kleef | Board of Directors | 0 companies |
| Mads Heine | Chairman | 0 companies |