| Revenue | DKK 10,2M | -2% |
| EBITDA | DKK 1,1M | -59% |
| Net profit | DKK 858K | -57% |
| Total assets | DKK 16,8M | +13% |
| Equity | DKK 1,6M | -42% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.782 | 10.364 | 9.596 | 10.402 | 10.171 |
| Staff expenses | -5.911 | -7.743 | -7.447 | -7.707 | -9.066 |
| EBITDA | 3.871 | 2.620 | 2.149 | 2.695 | 1.105 |
| Depreciation & amort. | -711 | -745 | -745 | -212 | -146 |
| EBIT | 3.159 | 1.876 | 1.404 | 2.483 | 959 |
| Net financials | 32 | 38 | 73 | 93 | 144 |
| Profit before tax | 3.192 | 1.914 | 1.477 | 2.576 | 1.103 |
| Tax | 704 | 422 | 327 | 567 | 245 |
| Net profit | 2.487 | 1.492 | 1.150 | 2.009 | 858 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.407 | 11.569 | 11.714 | 14.815 | 16.795 |
| Equity | 3.184 | 2.276 | 1.700 | 2.709 | 1.567 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.183 | 9.294 | 10.014 | 12.106 | 15.228 |
| Total debt | 7.223 | 9.294 | 10.014 | 12.106 | 15.228 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2018 |
JM Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arjun Manoharan | Management | 0 companies |
| Jegan Manoharan | Management | 0 companies |