| Revenue | DKK 4M | +27% |
| EBITDA | DKK 743K | +29% |
| Net profit | DKK 645K | +90% |
| Total assets | DKK 7,8M | +41% |
| Equity | DKK 3,2M | +26% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.102 | 2.777 | 2.013 | 2.975 | 3.116 | 3.135 | 3.972 |
| Staff expenses | -2.504 | -2.693 | -1.653 | -2.297 | -2.442 | -2.561 | -3.229 |
| EBITDA | 1.598 | 84 | 360 | 677 | 674 | 574 | 743 |
| Depreciation & amort. | 37 | -83 | -94 | -94 | -94 | -57 | -11 |
| EBIT | 1.561 | 1 | 266 | 583 | 580 | 517 | 732 |
| Net financials | 57 | 109 | 56 | 126 | 64 | -59 | -17 |
| Profit before tax | 1.618 | 110 | 322 | 710 | 645 | 459 | 818 |
| Tax | 356 | 25 | 72 | 157 | 142 | 119 | 173 |
| Net profit | 1.262 | 85 | 250 | 553 | 503 | 340 | 645 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.494 | 3.669 | 3.882 | 4.575 | 5.241 | 5.556 | 7.845 |
| Equity | 812 | 897 | 1.148 | 1.700 | 2.203 | 2.543 | 3.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.675 | 2.761 | 2.726 | 2.871 | 3.037 | 3.013 | 4.632 |
| Total debt | 1.675 | 2.761 | 2.726 | 2.871 | 3.037 | 3.013 | 4.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH 05.04.2017 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Wittrup Nielsen | Management | 0 companies |