| Revenue | DKK -19K | -94% |
| EBITDA | DKK -19K | +94% |
| Net profit | DKK 1,5M | -4% |
| Total assets | DKK 7,9M | +30% |
| Equity | DKK 5,1M | +41% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -34 | -16 | 12 | 289 | -6 | -305 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -16 | 12 | 289 | -6 | -305 | -19 |
| Depreciation & amort. | -48 | -100 | -100 | -100 | -52 | -0 | -0 |
| EBIT | -82 | -116 | -88 | 189 | -58 | -305 | -19 |
| Net financials | 912 | 1.669 | 869 | -2.735 | 628 | 1.854 | 1.499 |
| Profit before tax | 829 | 1.554 | 781 | -2.546 | 570 | 1.549 | 1.480 |
| Tax | -18 | -25 | -4 | -0 | 2 | -0 | -0 |
| Net profit | 848 | 1.579 | 785 | -2.546 | 569 | 1.549 | 1.480 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.788 | 4.638 | 5.671 | 3.400 | 4.083 | 6.053 | 7.874 |
| Equity | 898 | 2.476 | 3.261 | 1.495 | 2.064 | 3.613 | 5.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.855 | 1.951 |
| Short-term debt | 1.884 | 2.159 | 2.409 | 1.905 | 2.019 | 585 | 830 |
| Total debt | 1.884 | 2.159 | 2.409 | 1.905 | 2.019 | 2.440 | 2.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alveh Holding ApS | Company | 20.0% | 20.0% | 2018 |
Kserwin Holding ApS | Company | 20.0% | 20.0% | 2018 |
Dserwin Holding ApS | Company | 20.0% | 20.0% | 2018 |
Gardenia 2 Holding ApS | Company | 20.0% | 20.0% | 2018 |
Gardenia 1 Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Georg Serwin | Management | 0 companies |
| Gitte Rafn Serwin | Board of Directors | 0 companies |
| Dennis Rafn Serwin | Chairman | 0 companies |
| Heidi Rafn Serwin | Board of Directors | 0 companies |
| Kevin Rafn Serwin | Board of Directors | 0 companies |