| Revenue | DKK 936K | +6% |
| EBITDA | DKK 936K | +6% |
| Net profit | DKK 254K | +15% |
| Total assets | DKK 18,7M | +17% |
| Equity | DKK 4,3M | +6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 888 | 908 | 894 | 884 | 861 | 886 | 936 |
| Staff expenses | -0 | -0 | -62 | -64 | -0 | -0 | -0 |
| EBITDA | 883 | 908 | 832 | 820 | 861 | 886 | 936 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 | -50 | -60 |
| EBIT | 833 | 858 | 782 | 770 | 811 | 835 | 876 |
| Net financials | -368 | -588 | -275 | -265 | 2.293 | -553 | -548 |
| Profit before tax | 465 | 270 | 507 | 505 | 3.104 | 283 | 329 |
| Tax | 114 | 70 | 123 | 122 | 683 | 62 | 75 |
| Net profit | 350 | 199 | 385 | 383 | 2.421 | 220 | 254 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.379 | 16.099 | 15.917 | 15.879 | 16.069 | 15.995 | 18.729 |
| Equity | 400 | 600 | 984 | 1.367 | 3.788 | 4.008 | 4.263 |
| Long-term debt | 12.793 | 12.941 | 12.829 | 12.724 | 11.074 | 11.009 | 14.242 |
| Short-term debt | 3.185 | 2.559 | 2.104 | 1.788 | 1.207 | 977 | 225 |
| Total debt | 15.978 | 15.499 | 14.933 | 14.512 | 12.281 | 11.986 | 14.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2018 | — | — |
TG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMST HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Skifter | Management | 0 companies |
| Therkel Gamst | Management | 0 companies |