| Revenue | DKK 3,9M | -3% |
| EBITDA | DKK 3,9M | -30% |
| Net profit | DKK 979K | -48% |
| Total assets | DKK 89,8M | +1% |
| Equity | DKK 20,2M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | -138 | -113 | -149 | 1.012 | 3.683 | 3.982 | 3.876 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 |
| EBITDA | 114 | -138 | -2.104 | -149 | 20.647 | 9.933 | 5.543 | 3.893 |
| Depreciation & amort. | -12 | -40 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | -178 | -2.123 | -149 | 20.647 | 9.933 | 5.543 | 3.893 |
| Net financials | -459 | -385 | -23 | -821 | -2.264 | -2.841 | -3.110 | -2.637 |
| Profit before tax | -356 | 208 | -2.145 | -970 | 18.383 | 7.091 | 2.433 | 1.256 |
| Tax | -78 | 46 | -471 | -213 | 4.045 | 1.560 | 535 | 277 |
| Net profit | -278 | 162 | -1.674 | -757 | 14.338 | 5.531 | 1.898 | 979 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.648 | 14.999 | 16.945 | 42.397 | 81.091 | 87.349 | 89.198 | 89.833 |
| Equity | -228 | -66 | -1.740 | -2.497 | 11.841 | 17.372 | 19.270 | 20.249 |
| Long-term debt | 14.333 | 14.982 | 18.313 | 41.139 | 63.090 | 64.492 | 63.759 | 63.059 |
| Short-term debt | 543 | 82 | 372 | 3.756 | 2.832 | 598 | 747 | 826 |
| Total debt | 14.876 | 15.065 | 18.685 | 44.894 | 65.922 | 65.090 | 64.506 | 63.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2018 | — | — |
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RO HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| René Kenneth Olsen | Management | 0 companies |
| Mads Plambeck | Management | 0 companies |