| Revenue | DKK 96K | -72% |
| EBITDA | DKK -400K | -30% |
| Net profit | DKK -310K | -11% |
| Total assets | DKK 204K | +58% |
| Equity | DKK -1,8M | -20% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 299 | 640 | 530 | 427 | 221 | 339 | 96 |
| Staff expenses | -551 | -1.005 | -841 | -925 | -529 | -648 | -482 |
| EBITDA | -252 | -365 | -312 | -498 | -340 | -308 | -400 |
| Depreciation & amort. | -6 | -15 | -15 | -13 | -11 | -5 | -1 |
| EBIT | -258 | -380 | -327 | -511 | -350 | -313 | -401 |
| Net financials | -1 | -5 | -5 | -5 | -4 | -40 | 5 |
| Profit before tax | -260 | -385 | -332 | -516 | -354 | -353 | -396 |
| Tax | -54 | -81 | -73 | -113 | -78 | -73 | -86 |
| Net profit | -206 | -304 | -260 | -403 | -276 | -280 | -310 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 334 | 492 | 434 | 462 | 312 | 129 | 204 |
| Equity | -6 | -309 | -569 | -972 | -1.248 | -1.528 | -1.838 |
| Long-term debt | 0 | 44 | 87 | 88 | 0 | 0 | 0 |
| Short-term debt | 339 | 755 | 913 | 1.341 | 1.560 | 1.657 | 2.042 |
| Total debt | 339 | 799 | 1.000 | 1.429 | 1.560 | 1.657 | 2.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2018 | — | — |
BR Founder | Founder | 2018 | — | — |
MM Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINKBY HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Klinkby Hansen | Management | 0 companies |
| Bettina Richterhausen | Founder | 0 companies |
| Michelle Maiens Schmidt | Founder | 0 companies |