| Revenue | DKK 502K | +12% |
| EBITDA | DKK 121K | +385% |
| Net profit | DKK -99K | +59% |
| Total assets | DKK 5,7M | -12% |
| Equity | DKK 50K | -94% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 819 | 747 | 783 | 998 | 1.031 | 862 | 689 | 807 | 362 | 449 | 502 |
| Staff expenses | -676 | -593 | -536 | -606 | -607 | -598 | -584 | -545 | -568 | -491 | -372 |
| EBITDA | 143 | 154 | 247 | 392 | 424 | 264 | 104 | 261 | -207 | -43 | 121 |
| Depreciation & amort. | 153 | -309 | -84 | -83 | -74 | -61 | -59 | -59 | -59 | -61 | -69 |
| EBIT | -10 | -155 | 163 | 309 | 350 | 203 | 45 | 202 | -266 | -104 | 53 |
| Net financials | -346 | -357 | -343 | -318 | -304 | -214 | -149 | -132 | -29 | -139 | -151 |
| Profit before tax | -356 | -512 | -180 | -9 | 46 | -11 | -104 | 71 | -295 | -243 | -99 |
| Tax | -83 | 195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -273 | -706 | -180 | -9 | 46 | -11 | -104 | 71 | -295 | -243 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.126 | 7.951 | 7.804 | 7.564 | 7.716 | 6.580 | 6.573 | 6.517 | 6.420 | 6.432 | 5.679 |
| Equity | 4.015 | 2.794 | 2.614 | 2.606 | 2.652 | 1.413 | 1.309 | 1.379 | 1.084 | 841 | 50 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.023 | 3.023 | 3.023 | 3.072 | 3.023 | 3.023 |
| Short-term debt | 2.105 | 2.156 | 2.189 | 1.958 | 2.064 | 2.144 | 2.242 | 2.114 | 2.264 | 2.568 | 2.606 |
| Total debt | 5.105 | 5.156 | 5.189 | 4.958 | 5.064 | 5.167 | 5.265 | 5.137 | 5.335 | 5.591 | 5.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 1961 | — | — |
BH Audit | Audit | 1961 | — | — |
BF Management | Management | 1961 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1961 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEPCO INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 100.0% | 100.0% | 2023 | |
BALDER, SKAGEN ApS | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Holm Wæhrens | Management | 0 companies |
| Børge Hansen | Audit | 0 companies |
| Birgit Fehsenfeld | Management | 0 companies |
| Erik Rejnholt Rasmussen | Board of Directors | 0 companies |
| Charlotte Steenberg | Board of Directors | 0 companies |
| Lars Christian Groth | Board of Directors | 0 companies |
| Mette Steenberg Rommedal | Chairman | 0 companies |
| Nils Juul Suhr Nordestgaard | Board of Directors | 0 companies |
| Karen Christine Steenberg Riis | Board of Directors | 0 companies |
| Thomas Riis | Board of Directors | 0 companies |
| Dieter Fehsenfeld | Board of Directors | 0 companies |
| Knud Erik Andersen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Peter Ryan Rasmussen | Board of Directors | 0 companies |
| Aksel Groth | Chairman | 0 companies |
| Jørgen Ottesen | Board of Directors | 0 companies |
| Jette Steenberg Nielsen | Chairman | 0 companies |
| Henry Andersen | Board of Directors | 0 companies |
| Hans Sund | Board of Directors | 0 companies |