| Revenue | DKK 10M | +34% |
| EBITDA | DKK 48,7M | +187% |
| Net profit | DKK 34,7M | +211% |
| Total assets | DKK 180,5M | +47% |
| Equity | DKK 74,6M | +45% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.702 | 5.755 | 6.346 | 7.439 | 9.985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.548 | 5.755 | 6.346 | 16.999 | 48.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.548 | 5.755 | 6.346 | 16.999 | 48.735 |
| Net financials | -2.842 | -2.710 | -1.938 | -3.138 | -4.622 |
| Profit before tax | 12.706 | 3.044 | 4.408 | 13.862 | 44.113 |
| Tax | 2.498 | 670 | 971 | 2.733 | 9.456 |
| Net profit | 10.208 | 2.375 | 3.438 | 11.129 | 34.657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111.382 | 109.095 | 112.833 | 122.412 | 180.470 |
| Equity | 14.556 | 36.930 | 40.368 | 51.497 | 74.564 |
| Long-term debt | 42.881 | 40.259 | 57.233 | 58.424 | 77.698 |
| Short-term debt | 50.570 | 27.627 | 10.345 | 4.880 | 7.955 |
| Total debt | 93.451 | 67.886 | 67.579 | 63.305 | 85.653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2018 |
| Former (1) | ||
PU Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |
| Per Ulrik Andersen | Management | 0 companies |