| Revenue | DKK 547K | +17% |
| EBITDA | DKK 907K | +30% |
| Net profit | DKK 527K | +43% |
| Total assets | DKK 14,2M | +3% |
| Equity | DKK 3,4M | +18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | 519 | 0 | 195 | 552 | 455 | 469 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.512 | 1.018 | -39 | 1.273 | 176 | -776 | 698 | 907 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.512 | 1.018 | -39 | 1.273 | 176 | -776 | 698 | 907 |
| Net financials | -114 | -150 | -72 | -223 | -256 | -249 | -242 | -248 |
| Profit before tax | 2.398 | 868 | -111 | 1.050 | -80 | -1.025 | 457 | 659 |
| Tax | 528 | 191 | -23 | 231 | -44 | -239 | 87 | 132 |
| Net profit | 1.870 | 676 | -88 | 819 | -36 | -786 | 369 | 527 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.592 | 7.430 | 10.873 | 14.885 | 14.686 | 13.465 | 13.749 | 14.221 |
| Equity | 1.920 | 2.597 | 2.509 | 3.328 | 3.292 | 2.505 | 2.875 | 3.402 |
| Long-term debt | 0 | 0 | 0 | 9.326 | 9.198 | 9.069 | 8.937 | 8.803 |
| Short-term debt | 7.144 | 4.304 | 7.857 | 1.493 | 1.540 | 1.517 | 1.526 | 1.539 |
| Total debt | 7.144 | 4.304 | 7.857 | 10.819 | 10.738 | 10.586 | 10.463 | 10.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2019 | — | — |
SK Management | Management | 2018 | — | — |
TT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dangroup Invest RE ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bender Bendixen | Management | 0 companies |
| Søren Kallestrup Spring | Management | 0 companies |
| Thomas Thinggaard Sørensen | Management | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |