| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +28% |
| Net profit | DKK -104K | -117% |
| Total assets | DKK 20,4M | -8% |
| Equity | DKK 19,6M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -10 | -10 | -26 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -10 | -10 | -26 | -62 | -53 | -60 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -10 | -10 | -26 | -62 | -53 | -60 | -43 |
| Net financials | -5 | -12 | -13 | 29.004 | -1.264 | 978 | 564 | 194 |
| Profit before tax | -27 | -22 | -23 | 28.978 | -1.327 | 925 | 504 | 151 |
| Tax | -0 | -0 | -0 | -0 | -398 | 203 | -111 | 255 |
| Net profit | -27 | -22 | -23 | 28.978 | -929 | 721 | 615 | -104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 316 | 365 | 29.526 | 23.878 | 23.130 | 22.265 | 20.413 |
| Equity | 23 | 1 | -22 | 28.956 | 23.277 | 22.498 | 21.513 | 19.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 315 | 387 | 570 | 601 | 632 | 752 | 805 |
| Total debt | 293 | 315 | 387 | 570 | 601 | 632 | 752 | 805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|